Back to properties
On Market Buy-To-Let

Guaranteed Rent 2-Bed BTL in Hartlepool

TS24 8DN, Hartlepool
£66,500
61 sqm
1 Unit
Purchase price £66,500
Monthly income £561
ROCE 16%
Gross yield 10%

About this property

Off-Market Housing Association Investment Opportunity

2-Bed Terraced Hartlepool | Tenanted | 5-Year Lease | 10.1% Net Yield

A hands-off, income-producing 2-bedroom freehold terraced house offered at £66,500, currently tenanted and producing £561 pcm / £6,732 per annum. The property is let on a Housing Association with a 5-year lease, designed to provide stable, predictable income while reducing the usual risks of private lettings such as void periods, tenant turnover and rent arrears.

The property is 657 sq ft with an EPC rating of C, with potential to improve to B.

The Opportunity
This is an income-led investment with rent already in place from day one. The property is offered with a 5% discount, with a stated valuation of £70,000 against a purchase price of £66,500. Comparable local evidence supports the pricing. Smaller terraced homes in the immediate market sit around the £70,000 level, while larger or better-finished nearby terraces have achieved approximately £80,000–£98,000. This supports both the purchase price and the resale position.

Growth of the Area
The area is an affordable North East rental market where demand is supported by strong yields, low entry prices and continued need for affordable and supported housing. The low purchase price creates a strong yield position, while comparable sales show potential resale upside where properties are improved, larger or sold into the owner-occupier market.

Return Potential
▪ Current rent is £561 pcm, equal to £6,732 per annum.
▪ At the purchase price of £66,500, this gives:
▪ Gross yield: 10.1%
▪ Net yield: 10.1%

Based on the attached figures, after finance costs the projected cashflow is approximately:
▪ Monthly net cashflow: £313
▪ Annual net cashflow: £3,758
- Rent Guarantee & Security

The key attraction is the 5-year Housing Association lease structure, offering greater income security than a standard private tenancy.

Investor benefits include:
- Guaranteed rent
- No council tax or utility bills to pay
- Reduced vacancy risk
- Reduced tenant management
- No standard letting setup or middle-management fees
- Income supported by institutional / government-linked demand
- All Money Out Position

Based on the figures provided:
▪ Total invested: £76,025
▪ Refinance value: £70,000
▪ 75% refinance: £52,500
▪ Money left in the deal: £23,525

This is not a full all-money-out deal on the current numbers, but the refinance returns a significant portion of capital while retaining a positive cashflowing asset.

Yield & Resale
This is primarily a cashflow and security investment, delivering a 10.1% net yield with guaranteed rent in place.
The resale position is supported by the stated £70,000 valuation and nearby comparable evidence, with larger or more highly finished terraces in the local market achieving up to around £98,000.

Investor Summary
▪ Purchase price: £66,500
▪ Valuation: £70,000
▪ Discount: 5%
▪ Rent: £561 pcm / £6,732 pa
▪ Net yield: 10.1%
▪ Strategy: Housing Association
▪ Lease: 5 years
▪ Tenure: Freehold
▪ Size: 657 sq ft
▪ EPC: C, potential B

A strong hands-off investment for an investor seeking secure income, reduced management, attractive yield and a realistic resale position supported by local comparables.

Investment calculators

£
%
Deposit required £0
Loan amount £0

Need finance? Sourced Financial Services can find the right mortgage for this deal and secure same-day decisions in principle.

Speak to a broker