+2 more
5-Bed HMO in Scarborough
About this property
Long-Term Social Housing Lease High-Yield HMO Investment Opportunity
BMV: 28% / ROCE: 33% / Gross Yield: 12%
We are pleased to present an exceptional investment opportunity in Scarborough, structured for long-term stability and cash flow. This property is prime for a 5–10-year lease agreement with a reputable social housing provider, offering a hands-off, investment model with guaranteed rental income.
Investment Highlights
• Purchase Price: £108,000 (This is a distress sale and has been massively reduced from £150k).
• Below Market Value (BMV): £42,000 or 28%
• Refurb & HMO conversation cost: £30,000
• Cash Investment Required: £70,760 (Including deposit, sourcing fee, legal fees, Refurb cost: etc.)
• GDV (Gross Development Value): £160,000
• Cash-Out via Refinance: £ 39,000.00
• Cash left in the deal £31,750
• Gross Rental Income: £1625pcm / £19500per annum
• Net Cash Flow: £875 pcm / £10500 per annum (after insurance & mortgage)
• ROCE: 33%
• Gross Yield: 12%
• Net Yield: 7%
The Social Housing contract Advantage
• Long-Term Security: Ideal for 5–10-year contracts with a social housing provider, ensuring consistent occupancy with no voids.
• Guaranteed Rent: Benefit from consistent rental payments, regardless of tenant turnover.
• Low Management Burden: Long-term leases with a housing provider include full maintenance and management responsibilities, minimising your active involvement.
• Stability: Social housing contracts provide an institutional-grade lease structure, insulating your investment from standard market fluctuations.
Full Support Package
This opportunity includes access to a comprehensive support package:
• Sourced Enterprise: Full limited company SPV and accounting solution.
• Sourced Finance: Specialist lending not available on the high street.
• Sourced Living: Fully compliant lettings management service.
• Legal: Conveyancing team available if required.
Next Steps
This asset is positioned for long-term stability and is ready for rapid acquisition. To request full compliance documentation, discuss the lease terms, or reserve this opportunity, please contact us today.
Investment calculators
Estimate only, using UK additional-property SDLT rates. Confirm the exact figure with a solicitor or accountant before exchanging.
Ltd company (SPV) purchases pay the same additional-property SDLT rates, but mortgage interest is fully deductible against rental profits.
Need finance? Sourced Financial Services specialise in HMO mortgages and can secure same-day decisions in principle.
Speak to a broker