Back to properties
On Market Buy-To-Let

BTL in Worksop

S80 2QR, Bassetlaw
£130,000
87 sqm
1 Unit
Purchase price £130,000
Monthly income £950
ROCE 11%
Gross yield 9%

About this property

High Capital Appreciation - BTL -Worksop, Nottingham

*Money in: £45,100 with mortgage
*Monthly profit £397.63
*Total profit projection over 10 years = £160,921.57

Property is a long-term investment, not a get rich quick scheme. Steady growth and strong cashflow is on offer with this deal with capital growth of 5.5% PCA. These are also below market value so the equity will be more than your costs to purchase the property (including sourcing, deposit, legals, survey, stamp, mortgage fee).

Properties in this area offer solid capital growth, with average annual price growth around 5.5% and continues to see strong upward momentum. Historical Land Registry transaction tracking shows steady growth over multiple decades. Property values are supported by strong commuter links via the A57/M1 corridors and steady demand for affordable family housing.

Key property details:
- 3 Bed Semi Detached House - Nottingham
- Quiet street
- Corner Plot
- Large garden
- Parking for multiple cars
- 87 sqm
- EPC C
- Council tax band A
- Vacant possession
- No chain
- KITCHEN, BATHROOM & BOILER ARE LESS THAN 5 YEARS OLD

Key Financials example -
Recent Halifax BTL mortgage 2yr fixed, LTV 75%, interest 5.26%, No fee:
▪ Total investment needed: £45,100
▪ Purchase price: £130,000
▪ Deposit: £32,500
▪ Legals: £2,000
▪ Stamp duty: £6,600
▪ Sourcing fee: £4,000+vat
▪ Refurb costs: £0
▪ Market value: £150,000
▪ Gross monthly rent: £950
▪ Gross annual rent: £11,400

▪ Deductions: Mortgage £427.38, Letting agent £95, Insurance £30
▪ Monthly profit after deductions: £397.63
▪ Annual profit: £4,771.50
▪ Gross yield: 9%
▪ ROCE: 11%
▪ Net rent mortgage coverage: 193%

▪ Profit projection in 10 years capital growth 5.5% PCA = £106,221.67
▪ Profit projection in 10 years net rental growth 3% PCA = £54,699.90
▪ Total profit projection over 10 years = £160,921.57

With Sourced you get the full property wealth building package in one place;
Sourced Enterprise - Full limited company SPV and accounting solution
Sourced Finance - Specialist lending not available on the high street
Sourced Living - Fully compliant lettings management service
Legal Conveyancing team available if required.
Professional and compliant renovation team ready to go!

Let me know if you are interested in this as soon as you can.

Investment calculators

£
%
Deposit required £0
Loan amount £0

Need finance? Sourced Financial Services can find the right mortgage for this deal and secure same-day decisions in principle.

Speak to a broker