Back to properties
On Market Buy-To-Let

Low Cost BTL - Doncaster

DN12 2LY, Doncaster
£90,000
92.6 sqm
1 Unit
Purchase price £90,000
Monthly income £800
ROCE 14%
Gross yield 11%

About this property

High Cashflow and Capital Appreciation - Turnkey Low Cost BTL - Doncaster

*Money in: £33,000
*Monthly profit £394.13
*Gross yield: 11%
*ROCE 14%
*Total profit projection over 10 years = £126,541.30

Property is a long-term investment, not a get rich quick scheme. Steady growth and strong cashflow is on offer with this deal with capital growth of 5% PCA. These are also below market value so the equity will be more than your costs to purchase the property (including sourcing, deposit, legals, survey, stamp, mortgage fee).

Properties in this postcode have demonstrated a strong historical upward trend, experiencing an overall 53.7% capital appreciation over the last 10 years. Over the last 12 months, the local sales market has bucked broader stagnant UK trends, with sold prices in the postcode rising by 17% compared to the previous year and tracking 2% higher than the 2022 market peak.

Key property details:
- 2 bed terrace house - Doncaster
- Quiet street
- Downstairs W/C
- Low maintenance garden
- 92.6 sqm
- EPC E
- Council tax band A
- Town centre location
- Vacant possession
- No chain

Key Financials example -
Recent Leeds BTL mortgage 2yr fixed, LTV 75%, interest 5.26%, No fee:
▪ Total investment needed: £33,000
▪ Purchase price: £90,000
▪ Deposit: £22,500
▪ Legals: £2,000
▪ Stamp duty: £4,500
▪ Sourcing fee: £4,000+vat
▪ Refurb costs: £0
▪ Market value: £100,000
▪ Gross monthly rent: £800
▪ Gross annual rent: £9,600

▪ Deductions: Mortgage £295.88, Letting agent £80, Insurance £30
▪ Monthly profit after deductions: £394.13
▪ Annual profit: £4,729.50
▪ Gross yield: 11%
▪ ROCE: 14%
▪ Net rent mortgage coverage: 233%

▪ Profit projection in 10 years capital growth 5% PCA = £72,322.88
▪ Profit projection in 10 years net rental growth 3% PCA = £54,218.42
▪ Total profit projection over 10 years = £126,541.30

With Sourced you get the full property wealth building package in one place;
Sourced Enterprise - Full limited company SPV and accounting solution
Sourced Finance - Specialist lending not available on the high street
Sourced Living - Fully compliant lettings management service
Legal Conveyancing team available if required.
Professional and compliant renovation team ready to go!

Let me know if you are interested in this as soon as you can.

Investment calculators

£
%
Deposit required £0
Loan amount £0

Need finance? Sourced Financial Services can find the right mortgage for this deal and secure same-day decisions in principle.

Speak to a broker