+3 more
High-Yield 1-Bed Flat
About this property
High-Yield 1-Bed Flat with Value-Add Potential - London
An excellent opportunity to acquire a one-bedroom apartment in the SW16 area, offering strong cash flow and immediate equity growth through a light cosmetic refurbishment.
Financial Performance
▪ Purchase price: £250,000
▪ GDV: £300,000
▪ Refurb costs: £15,000
▪ Annual profit: £6,825
▪ ROCE: 16%
▪ Yield: 6%
▪ Monthly rent: £1,600
▪ Annual rent: £19,200
▪ Gross yield: 6%
Investment Breakdown
▪ Purchase Costs: £19,850
▪ Sourcing fee: £5,000
▪ Monthly net profit: £568
Key Features
▪ Equity Upside: Purchased £20,000 below current market value, with a projected £50,000 uplift in value post-refurbishment.
▪ Light Refurbishment: The property requires only cosmetic works to reach its full market and rental potential.
▪ Strong Cash Flow: Generates a reliable monthly profit of £568, delivering a 16% ROCE.
▪ Location: Situated in a desirable residential pocket within SW16, appealing to professional tenants.
This deal provides a secure entry point into a high-demand London postcode, combining a discounted purchase price with clear scope to add capital value
Investment calculators
Estimate only, using UK additional-property SDLT rates. Confirm the exact figure with a solicitor or accountant before exchanging.
Ltd company (SPV) purchases pay the same additional-property SDLT rates, but mortgage interest is fully deductible against rental profits.
Need finance? Sourced Financial Services can find the right mortgage for this deal and secure same-day decisions in principle.
Speak to a broker